1401 Adirondac WayBonaireGA31005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bonaire at 1401 Adirondac Way, Bonaire, GA, 31005 offers a 12.6% rental yield on a $294,284 purchase with $3,090/mo rent. Total monthly income registers $3,090/mo, and a $1,440/mo payment leaves $1,289/mo available for distribution. Annual cash flow reaches $15,472/yr on $97,555 to close, and return on cash invested stands at 35.77% in year one. Equity gained on principal adds $1,899/yr while 5% annual appreciation supports $81,305 over five years. Portfolio math shows five-year ROI at 187.83% and total cumulative return in cash at $183,233. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,090/mo property income against a $1,440/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
0.27 Acres lot
$N/A/sqft
$120 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Niki Collier • DR HORTON REALTY OF GEORGIA
Mls Name: CGMLS
Mls ID: #246190
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.