1401 1st Ave NEBeulahND58523
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Beulah at 1401 1st Ave NE, Beulah, ND, 58523 generates $2,910/mo in rent and, after a $1,860/mo payment, leaves $597/mo in cash flow. Total monthly income is $2,910/mo, and annual cash flow is $7,166/yr on $125,970 invested. Return on cash invested sits at 25.6% in year one, and rental yield is 9.19% on a $380,000 entry. Equity gained on principal adds $2,452/yr, while 5% annual appreciation builds toward $104,987 over five years. Five-year ROI reaches 133.23% and total cumulative return in cash sums $167,833. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,910/mo property income rather than buyer’s personal income.
Single Family
Built in 1983
0.40 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: HEATHER STROMME • CENTURY 21 Morrison Realty
Mls Name: Great North MLS
Mls ID: #4017869
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. The listing brokers offer of compensation is made only to participants of the MLS where the listing is filed.