1013 Cypress DrBeulahND58523
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beulah at 1013 Cypress Dr, Beulah, ND, 58523 earns $551/mo cash flow from $2,633/mo rent with a $1,674/mo payment. Total monthly income totals $2,633/mo, and annual cash flow totals $6,617/yr on $113,373 capital. ROI tracks 25.75% on current figures, and rental yield reads 9.24% at a $342,000 purchase. Equity gained on principal adds $2,207/yr, and 5% annual appreciation supports $94,488 over five years. Five-year ROI reaches 134.02% and total cumulative return in cash sums $151,942. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,633/mo property income instead of your personal income.
Single Family
Built in 1979
0.34 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chelsea Boltz • Century 21 Morrison Realty
Mls Name: Badlands BOR
Mls ID: #26-5