Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Live Oak at 14004 Roslin, Live Oak, TX, 78233 earns $25/mo cash flow from $2,870/mo rent with a $1,958/mo payment. Total monthly income totals $2,870/mo, and annual cash flow totals $304/yr on $132,600 capital. ROI tracks 20.14% on current figures, and rental yield reads 8.61% at a $400,000 purchase. Equity gained on principal adds $2,581/yr, and 5% annual appreciation supports $110,513 over five years. Five-year ROI reaches 105.29% and total cumulative return in cash sums $139,612. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,870/mo property income instead of your personal income.
Single Family
Built in 2005
7,274 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78233, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,939 (100%) |
| Owner Occupied HU | 12,430 (56.7%) |
| Renter Occupied HU | 8,393 (38.3%) |
| Vacant Housing Units | 1,116 ( 5.1%) |
| Median Home Value | $244,635 |
| Average Home Value | $274,163 |
Residential
20,360
Single Family
16,246
Multi-Family
4,114
Businesses
1,159
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Richard Mayorga • 3D Realty & Property Management
Mls Name: LERA MLS
Mls ID: #1896735
