14004 Ann Rd, Moss Point, MS, 39562 | $238/mo Cash Flow

For Sale

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1286 sft

6730 Hayfield Cir N, Theodore, AL, 36582

3 Bed
1 Bath
1066 sft

2509 Jackson Ave, Pascagoula, MS, 39567

4 Bed
2 Bath
1864 sft

11813 Highway 613, Moss Point, MS, 39562

Motivated Seller+ 1 more

3 Bed
3 Bath
1760 sft

5470 Robert Jefferson Dr E, Theodore, AL, 36582

Nearby investment properties with comparable prices

3 Bed
1 Bath
1066 sft

3211 Moreland St, Pascagoula, MS, 39567

4 Bed
2 Bath
1128 sft

5659 Rose Dr, Moss Point, MS, 39563

3 Bed
2 Bath
1415 sft

4337 Terrace Dr, Moss Point, MS, 39563

3 Bed
2 Bath
1350 sft

4006 Karen St, Moss Point, MS, 39563

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Moss Point at 14004 Ann Rd, Moss Point, MS, 39562 generates $1,278/mo in rent and, after a $832/mo payment, leaves $238/mo in cash flow. Total monthly income is $1,278/mo, and annual cash flow is $2,853/yr on $56,355 invested. Return on cash invested sits at 24.97% in year one, and rental yield is 9.02% on a $170,000 entry. Equity gained on principal adds $1,097/yr, while 5% annual appreciation builds toward $46,968 over five years. Five-year ROI reaches 129.93% and total cumulative return in cash sums $73,221. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,278/mo property income rather than buyer’s personal income.

Single Family

Built in 1996

1.60 Acres lot

$N/A/sqft

No HOA