14002 Avenue Of The GrvsWinter GardenFL34787
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 14002 Avenue Of The Grvs, Winter Garden, FL, 34787 in Winter Garden. Priced at $345,000, it generates $3,360/mo in gross rent and $642/mo in net monthly cash flow, a 11.69% yield that comfortably supports the 2.17 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $7,698. Five-year appreciation: $95,317. Equity from principal paydown: $3,177/yr. Total projected cumulative return: $200,445.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.7% | 6.2% |
| Monthly Cash Flow | $642 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $3,360 |
| Total Monthly Debt Service | $2,152 |
| DSCR Ratio | 1.56x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2012
2,339 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34787, Winter Garden, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 43,194 (100%) |
| Owner Occupied HU | 28,724 (66.5%) |
| Renter Occupied HU | 10,705 (24.8%) |
| Vacant Housing Units | 3,765 ( 8.7%) |
| Median Home Value | $555,571 |
| Average Home Value | $584,534 |
Housing Distribution
Address Breakdown
Residential
39,251
Single Family
29,693
Multi-Family
9,558
Businesses
1,618
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2012
2,339 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34787, Winter Garden, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 43,194 (100%) |
| Owner Occupied HU | 28,724 (66.5%) |
| Renter Occupied HU | 10,705 (24.8%) |
| Vacant Housing Units | 3,765 ( 8.7%) |
| Median Home Value | $555,571 |
| Average Home Value | $584,534 |
Housing Distribution
Address Breakdown
Residential
39,251
Single Family
29,693
Multi-Family
9,558
Businesses
1,618
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Stellar MLS
Mls ID: #S5149866