1400 Mission St APT 413San FranciscoCA94103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Francisco at 1400 Mission St APT 413, San Francisco, CA, 94103 generates $6,881/mo in rent and, after a $2,072/mo payment, leaves $3,475/mo in cash flow. Total monthly income is $6,881/mo, and annual cash flow is $41,698/yr on $140,352 invested. Return on cash invested sits at 49.62% in year one, and rental yield is 19.5% on a $423,386 entry. Equity gained on principal adds $2,732/yr, while 5% annual appreciation builds toward $116,974 over five years. Five-year ROI reaches 264.59% and total cumulative return in cash sums $371,354. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,881/mo property income rather than buyer’s personal income.
Condo
Built in 2015
0.56 Acres lot
$N/A/sqft
$655 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94103, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,565 (100%) |
| Owner Occupied HU | 2,938 (12.5%) |
| Renter Occupied HU | 17,788 (75.5%) |
| Vacant Housing Units | 2,839 (12.0%) |
| Median Home Value | $1,169,730 |
| Average Home Value | $1,246,390 |
Housing Distribution
Address Breakdown
Residential
20,069
Single Family
1,933
Multi-Family
18,136
Businesses
3,435
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andrea Govoni • Coldwell Banker Realty
Mls Name: SFAR
Mls Provider:
Mls ID: #424029238
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.