1400 Mission St APT 314San FranciscoCA94103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Francisco at 1400 Mission St APT 314, San Francisco, CA, 94103 offers a 14.84% rental yield on a $399,888 purchase with $4,946/mo rent. Total monthly income registers $4,946/mo, and a $1,957/mo payment leaves $1,628/mo available for distribution. Annual cash flow reaches $19,538/yr on $132,563 to close, and return on cash invested stands at 34.65% in year one. Equity gained on principal adds $2,580/yr while 5% annual appreciation supports $110,482 over five years. Portfolio math shows five-year ROI at 184.67% and total cumulative return in cash at $244,805. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,946/mo property income against a $1,957/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2015
N/A lot
$N/A/sqft
$657 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94103, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,565 (100%) |
| Owner Occupied HU | 2,938 (12.5%) |
| Renter Occupied HU | 17,788 (75.5%) |
| Vacant Housing Units | 2,839 (12.0%) |
| Median Home Value | $1,169,730 |
| Average Home Value | $1,246,390 |
Housing Distribution
Address Breakdown
Residential
20,069
Single Family
1,933
Multi-Family
18,136
Businesses
3,435
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gina W. Tse • Real Estate Revolution
Mls Name: SFAR
Mls Provider:
Mls ID: #424025187
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.