1400 Mission St APT 1014San FranciscoCA94103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Francisco at 1400 Mission St APT 1014, San Francisco, CA, 94103 offers a 18.84% rental yield on a $423,234 purchase with $6,644/mo rent. Total monthly income registers $6,644/mo, and a $2,072/mo payment leaves $3,237/mo available for distribution. Annual cash flow reaches $38,845/yr on $140,302 to close, and return on cash invested stands at 47.6% in year one. Equity gained on principal adds $2,731/yr while 5% annual appreciation supports $116,932 over five years. Portfolio math shows five-year ROI at 253.78% and total cumulative return in cash at $356,054. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,644/mo property income against a $2,072/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in N/A
0.56 Acres lot
$N/A/sqft
$656 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94103, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,565 (100%) |
| Owner Occupied HU | 2,938 (12.5%) |
| Renter Occupied HU | 17,788 (75.5%) |
| Vacant Housing Units | 2,839 (12.0%) |
| Median Home Value | $1,169,730 |
| Average Home Value | $1,246,390 |
Housing Distribution
Address Breakdown
Residential
20,069
Single Family
1,933
Multi-Family
18,136
Businesses
3,435
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robert Belli • Compass
Mls Name: SFAR
Mls Provider:
Mls ID: #424035688
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.