1400 Hunters Ridge DRIVE #20Genoa CityWI53128
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 1400 Hunters Ridge DRIVE #20, Genoa City, WI, 53128 in Genoa City. Priced at $255,500, it generates $2,446/mo in gross rent and $565/mo in net monthly cash flow, a 11.49% yield that comfortably supports the 2.13 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $6,779. Five-year appreciation: $70,590. Equity from principal paydown: $2,353/yr. Total projected cumulative return: $144,524.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.5% | 6.2% |
| Monthly Cash Flow | $565 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $2,446 |
| Total Monthly Debt Service | $1,613 |
| DSCR Ratio | 1.52x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2006
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53128, Genoa City, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,241 (100%) |
| Owner Occupied HU | 2,926 (69.0%) |
| Renter Occupied HU | 614 (14.5%) |
| Vacant Housing Units | 701 (16.5%) |
| Median Home Value | $287,603 |
| Average Home Value | $337,323 |
Housing Distribution
Address Breakdown
Residential
3,066
Single Family
3,066
Multi-Family
0
Businesses
133
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2006
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53128, Genoa City, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,241 (100%) |
| Owner Occupied HU | 2,926 (69.0%) |
| Renter Occupied HU | 614 (14.5%) |
| Vacant Housing Units | 701 (16.5%) |
| Median Home Value | $287,603 |
| Average Home Value | $337,323 |
Housing Distribution
Address Breakdown
Residential
3,066
Single Family
3,066
Multi-Family
0
Businesses
133
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: WIREX MLS
Mls ID: #1960354