1400 David Drive Unit 1Estes parkCO80517
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $1,771/mo, and a $2,007/mo payment. Purchase price stands at $410,000, and rental yield measures 5.18% with $1,771/mo rent. Return on cash invested shows 8.92% in year one, and 5% annual appreciation builds toward $113,275 over five years. Five-year ROI reaches 45.46% and total cumulative return in cash records $61,787. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,771/mo property income covering a $2,007/mo payment rather than investor’s personal income.
Condo
Built in 1998
N/A lot
$N/A/sqft
$626 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80517, Estes Park, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,649 (100%) |
| Owner Occupied HU | 3,060 (40.0%) |
| Renter Occupied HU | 1,396 (18.3%) |
| Vacant Housing Units | 3,193 (41.7%) |
| Median Home Value | $730,165 |
| Average Home Value | $832,833 |
Housing Distribution
Address Breakdown
Residential
5,225
Single Family
5,165
Multi-Family
60
Businesses
771
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Daniel Peregoy • Brokers Guild Homes
Mls Name: REcolorado
Mls Provider:
Mls ID: #5961557
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)