224 Loveland Heights Ln, Drake, CO, 80515 | $302/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
630 sft

5017 Overhill Dr, Fort Collins, CO, 80526

1 Bed
1 Bath
325 sft

263 Reindeer Dr, Ward, CO, 80481

3 Bed
2 Bath
1136 sft

4801 W County Road 38E #1, Fort Collins, CO, 80526

6 Bed
4 Bath
2396 sft

450 Hillside Ln Unit A & B, Estes Park, CO, 80517

Nearby investment properties with comparable prices

3 Bed
2 Bath
1136 sft

4801 W County Road 38E #1, Fort Collins, CO, 80526

2 Bed
1 Bath
672 sft

1316 Madeline Ct, Loveland, CO, 80537

Investment Property+ 1 more

1 Bed
1 Bath
570 sft

540 Birch Ave #2, Estes Park, CO, 80517

Investment Property+ 1 more

3 Bed
2 Bath
980 sft

2720 Mallow Pl, Loveland, CO, 80537

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Drake at 224 Loveland Heights Ln, Drake, CO, 80515 earns $302/mo cash flow from $1,584/mo rent with a $1,077/mo payment. Total monthly income totals $1,584/mo, and annual cash flow totals $3,620/yr on $72,930 capital. ROI tracks 24.87% on current figures, and rental yield reads 8.64% at a $220,000 purchase. Equity gained on principal adds $1,420/yr, and 5% annual appreciation supports $60,782 over five years. Five-year ROI reaches 129% and total cumulative return in cash sums $94,079. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,584/mo property income instead of your personal income.

Single Family

Built in 1937

6,146 sqft lot

$N/A/sqft

No HOA