1400 20th St, Gulfport, MS, 39501 | $272/mo Cash Flow

For Sale

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1050 sft

9619 Nevada Ave, Vancleave, MS, 39565

3 Bed
2 Bath
1659 sft

14920 Garrett St, Ocean Springs, MS, 39565

3 Bed
2 Bath
1144 sft

2117 21st Ave, Gulfport, MS, 39501

3 Bed
2 Bath
1280 sft

9121 Serenity Dr, Pass Christian, MS, 39571

Nearby investment properties with comparable prices

3 Bed
1 Bath
1673 sft

343 Lameuse St, Biloxi, MS, 39530

3 Bed
1 Bath
1118 sft

1305 29th St, Gulfport, MS, 39501

2 Bed
2 Bath
1080 sft

3230 Cumberland Rd APT 88, Ocean Springs, MS, 39564

3 Bed
2 Bath
1144 sft

44 Pembrook Cir #9, Gulfport, MS, 39503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 1400 20th St, Gulfport, MS, 39501 offers a 9.39% rental yield on a $159,500 purchase with $1,248/mo rent. Total monthly income registers $1,248/mo, and a $781/mo payment leaves $272/mo available for distribution. Annual cash flow reaches $3,259/yr on $52,874 to close, and return on cash invested stands at 26.07% in year one. Equity gained on principal adds $1,029/yr while 5% annual appreciation supports $44,067 over five years. Portfolio math shows five-year ROI at 135.86% and total cumulative return in cash at $71,833. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,248/mo property income against a $781/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1940

6,098 sqft lot

$N/A/sqft

No HOA