Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Ingram at 140 Should Bee Dr, Ingram, TX, 78025 offers a 8.97% rental yield on a $404,100 purchase with $3,020/mo rent. Total monthly income registers $3,020/mo, and a $1,978/mo payment leaves $138/mo available for distribution. Annual cash flow reaches $1,659/yr on $133,959 to close, and return on cash invested stands at 21.15% in year one. Equity gained on principal adds $2,608/yr while 5% annual appreciation supports $111,645 over five years. Portfolio math shows five-year ROI at 110.74% and total cumulative return in cash at $148,351. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,020/mo property income against a $1,978/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1986
0.46 Acres lot
$N/A/sqft
$8 monthly HOA
Neighborhood data shown for ZIP Code: 78025, Ingram, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,830 (100%) |
| Owner Occupied HU | 1,886 (66.6%) |
| Renter Occupied HU | 413 (14.6%) |
| Vacant Housing Units | 531 (18.8%) |
| Median Home Value | $408,897 |
| Average Home Value | $518,590 |
Residential
1,923
Single Family
1,923
Multi-Family
0
Businesses
244
Date | Event | Price |
|---|---|---|
| 2025-07-21 | Listing removed | $424,900 |
| 2025-05-13 | Listed for sale | $424,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-25 | $3781.49 | -0.62% | $315,453 | N/A |
| 2023-10-25 | $3805.26 | -0.98% | $315,453 | 12.68% |
| 2022-10-25 | $3842.77 | 12.10% | $279,963 | 17.30% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
