Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brunswick at 140 Laurel Grove Rd, Brunswick, GA, 31523 priced at $407,500 pairs $7,218/mo rent with $4,633/mo cash flow after a $1,995/mo payment. Total monthly income equals $7,218/mo, and annual cash flow comes to $55,595/yr on $135,086 invested. Return on cash invested is 61.06% in year one, and rental yield stands at 21.26% on a $407,500 basis. Equity gained on principal adds $2,630/yr, and 5% annual appreciation accumulates to $112,585 by year five. Five-year ROI measures 323.74% and total cumulative return in cash reaches $437,323. For financing, Ziffy Mortgage’s DSCR program evaluates $7,218/mo property income against a $1,995/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1995
0.65 Acres lot
$N/A/sqft
$42 monthly HOA
Neighborhood data shown for ZIP Code: 31523, Brunswick, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,216 (100%) |
| Owner Occupied HU | 4,854 (78.1%) |
| Renter Occupied HU | 865 (13.9%) |
| Vacant Housing Units | 497 ( 8.0%) |
| Median Home Value | $367,810 |
| Average Home Value | $405,835 |
Residential
6,227
Single Family
6,226
Multi-Family
1
Businesses
282
Date | Event | Price |
|---|---|---|
| 2025-08-07 | Listing removed | $399,900 |
| 2025-02-25 | Listed for sale | $399,900 |
| 2020-12-31 | Sold | $320,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-10 | $4130.56 | 23.85% | $163,000 | -20.08% |
| 2022-10-10 | $3335.11 | -2.91% | $203,960 | 27.54% |
| 2021-10-10 | $3435.08 | N/A | $159,920 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
