140 Edgewater CirSan BenitoTX78586
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Benito at 140 Edgewater Cir, San Benito, TX, 78586 priced at $314,900 pairs $3,120/mo rent with $881/mo cash flow after a $1,541/mo payment. Total monthly income equals $3,120/mo, and annual cash flow comes to $10,572/yr on $104,389 invested. Return on cash invested is 30.04% in year one, and rental yield stands at 11.89% on a $314,900 basis. Equity gained on principal adds $2,032/yr, and 5% annual appreciation accumulates to $87,001 by year five. Five-year ROI measures 158.34% and total cumulative return in cash reaches $165,286. For financing, Ziffy Mortgage’s DSCR program evaluates $3,120/mo property income against a $1,541/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1976
0.51 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78586, San Benito, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,442 (100%) |
| Owner Occupied HU | 12,011 (65.1%) |
| Renter Occupied HU | 4,164 (22.6%) |
| Vacant Housing Units | 2,267 (12.3%) |
| Median Home Value | $109,128 |
| Average Home Value | $153,769 |
Housing Distribution
Address Breakdown
Residential
15,098
Single Family
14,184
Multi-Family
914
Businesses
862
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ryan Busse • ROCKING K REALTY & AUCTIONS
Mls Name: RGVMLS
Mls ID: #29766692