140 Beechwood CirLaurel ParkNC28739
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Laurel Park at 140 Beechwood Cir, Laurel Park, NC, 28739 priced at $480,000 pairs $3,170/mo rent with $245/mo cash flow after a $2,349/mo payment. Total monthly income equals $3,170/mo, and annual cash flow comes to $2,940/yr on $159,120 invested. Return on cash invested is 21.76% in year one, and rental yield stands at 7.92% on a $480,000 basis. Equity gained on principal adds $3,097/yr, and 5% annual appreciation accumulates to $132,615 by year five. Five-year ROI measures 112.62% and total cumulative return in cash reaches $179,201. For financing, Ziffy Mortgage’s DSCR program evaluates $3,170/mo property income against a $2,349/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1982
0.49 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28739, Hendersonville, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,990 (100%) |
| Owner Occupied HU | 8,107 (67.6%) |
| Renter Occupied HU | 2,164 (18.0%) |
| Vacant Housing Units | 1,719 (14.3%) |
| Median Home Value | $453,982 |
| Average Home Value | $545,676 |
Housing Distribution
Address Breakdown
Residential
10,599
Single Family
10,182
Multi-Family
417
Businesses
282
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Don Lilya • Upright Real Estate LLC
Mls Name: Canopy MLS as distributed by MLS GRID
Mls ID: #4281220