Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Port Murray at 14 Towpath Rd, Port Murray, NJ, 07865 offers a 17.61% rental yield on a $250,000 purchase with $3,668/mo rent. Total monthly income registers $3,668/mo, and a $1,224/mo payment leaves $1,794/mo available for distribution. Annual cash flow reaches $21,525/yr on $82,875 to close, and return on cash invested stands at 45.88% in year one. Equity gained on principal adds $1,613/yr while 5% annual appreciation supports $69,070 over five years. Portfolio math shows five-year ROI at 243.83% and total cumulative return in cash at $202,078. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,668/mo property income against a $1,224/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07865, Port Murray, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,228 (100%) |
| Owner Occupied HU | 998 (81.3%) |
| Renter Occupied HU | 119 ( 9.7%) |
| Vacant Housing Units | 111 ( 9.0%) |
| Median Home Value | $446,897 |
| Average Home Value | $501,864 |
Residential
1,100
Single Family
1,100
Multi-Family
0
Businesses
57
Date | Event | Price |
|---|---|---|
| 2025-09-04 | Listing removed | $499,000 |
| 2025-08-26 | Listing removed | $2,475 |
| 2025-08-05 | Price change | $2,475 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-11 | $6302.93 | -0.42% | $178,200 | N/A |
| 2023-10-11 | $6329.66 | 1.11% | $178,200 | N/A |
| 2022-10-11 | $6260.17 | N/A | $178,200 | N/A |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
