14 Thompson Way, Rye, NH, 03870 | $1,064/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

14 Thompson Way, Rye, NH, 03870 | $1,064/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
5 Bath
3900 sft

6 Quaker Lane, Seabrook, NH, 03874

3 Bed
3 Bath
2544 sft

222 High Rd, Newbury, MA, 01951

- Bed
- Bath
2412 sft

164 Water St, Newburyport, MA, 01950

5 Bed
2 Bath
3163 sft

46 Baremeadow St, Methuen, MA, 01844

Nearby investment properties with comparable prices

3 Bed
1 Bath
1388 sft

4 Mulberry Road, Salem, NH, 03079

7 Bed
4 Bath
4249 sft

44 High St, Amesbury, MA, 01913

3 Bed
2 Bath
1677 sft

24 Hampton Falls Road, Exeter, NH, 03833

3 Bed
2 Bath
2964 sft

432 Main Street, Danville, NH, 03819

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rye at 14 Thompson Way, Rye, NH, 03870 at $669,900 posts ROI 25.85% with $1,064/mo cash flow from $5,554/mo rent. Total monthly income equals $5,554/mo, and annual cash flow records $12,763/yr on $220,397 to close. Return on cash invested measures 25.85% and rental yield reads 9.95% at the current $669,900. Equity gained on principal adds $4,323/yr, and 5% annual appreciation supports $185,081 by year five. Five-year ROI prints 135.35% and total cumulative return in cash totals $298,317.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $5,554/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Condo

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The condominiums at Thompson Landing has a comfortable floor plan that can be enjoyed while living in the beautiful town of Rye. This 1,850 square foot home has a lovely kitchen with oversized island, quartz countertops, gas range, tile backsplash along with a Primary Suite on the second floor along with a full bath and 2nd Bedroom. Thompson Landing is just a few miles away from the ocean, walking trails and downtown Portsmouth. Seller is offering a Seller Concession.

Neighborhood Data

Neighborhood data shown for ZIP Code: 03870, Rye, NH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,881 (100%)
Owner Occupied HU	1,946 (67.5%)
Renter Occupied HU	412 (14.3%)
Vacant Housing Units	523 (18.2%)
Median Home Value	$986,577
Average Home Value	$1,155,040