1244 Washington Road #4DRyeNH03870
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rye at 1244 Washington Road #4D, Rye, NH, 03870 listed at $822,000 pairs $4,722/mo rent with a $4,023/mo payment. Total monthly income runs $4,722/mo. Return on cash invested measures 16.57% in year one, and rental yield registers 6.89% at a $822,000 basis. Equity gained on principal adds $5,304/yr, and annual property appreciation at 5% supports $227,103 by year five. Five-year ROI tracks 85.56% and total cumulative return in cash totals $231,387. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,722/mo property income relative to a $4,023/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2022
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03870, Rye, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,881 (100%) |
| Owner Occupied HU | 1,946 (67.5%) |
| Renter Occupied HU | 412 (14.3%) |
| Vacant Housing Units | 523 (18.2%) |
| Median Home Value | $986,577 |
| Average Home Value | $1,155,040 |
Housing Distribution
Address Breakdown
Residential
2,275
Single Family
2,275
Multi-Family
0
Businesses
173
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lynne Joyce • Tate & Foss Sotheby's International Rlty
Mls Name: PrimeMLS
Mls ID: #5051218