14 S Broadway #12-1AIrvingtonNY10533
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Irvington at 14 S Broadway #12-1A, Irvington, NY, 10533 uses $109,064 cash to close to unlock $1,971/yr annual cash flow and $164/mo monthly cash flow. Total monthly income runs $2,361/mo, and a $1,610/mo payment keeps the spread at $164/mo. Purchase price stands at $329,000, and rental yield measures 8.61% with $2,361/mo rent. Return on cash invested shows 21.72% in year one, and 5% annual appreciation builds toward $90,897 over five years. Five-year ROI reaches 113.2% and total cumulative return in cash records $123,465. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,361/mo property income covering a $1,610/mo payment rather than investor’s personal income.
Condo
Built in 1950
2.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10533, Irvington, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,075 (100%) |
| Owner Occupied HU | 2,153 (70.0%) |
| Renter Occupied HU | 731 (23.8%) |
| Vacant Housing Units | 191 ( 6.2%) |
| Median Home Value | $999,786 |
| Average Home Value | $1,164,497 |
Housing Distribution
Address Breakdown
Residential
2,923
Single Family
2,451
Multi-Family
472
Businesses
285
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices