14 Memory LnWimberleyTX78676
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe 8.85% yield at 14 Memory Ln, Wimberley, TX, 78676 in Wimberley is solid, but the $2,021/mo payment compresses net cash flow to $70/mo at $449,500. This is a tight-spread property, income covers debt, with little cushion. For investors who can optimise occupancy, the upside is real: 5% annual appreciation adds $124,189 by year five, and $4,140/yr in loan paydown builds equity. Ziffy Mortgage qualifies this via DSCR (1.64) without U.S. income documentation. Total projected return: $177,028.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.9% | 6.2% |
| Monthly Cash Flow | $70 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,316 |
| Total Monthly Debt Service | $3,067 |
| DSCR Ratio | 1.08x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2003
10,367 sqft lot
$N/A/sqft
$150 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78676, Wimberley, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,437 (100%) |
| Owner Occupied HU | 5,292 (71.2%) |
| Renter Occupied HU | 1,196 (16.1%) |
| Vacant Housing Units | 949 (12.8%) |
| Median Home Value | $535,683 |
| Average Home Value | $693,759 |
Housing Distribution
Address Breakdown
Residential
6,674
Single Family
6,602
Multi-Family
72
Businesses
790
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2003
10,367 sqft lot
$N/A/sqft
$150 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78676, Wimberley, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,437 (100%) |
| Owner Occupied HU | 5,292 (71.2%) |
| Renter Occupied HU | 1,196 (16.1%) |
| Vacant Housing Units | 949 (12.8%) |
| Median Home Value | $535,683 |
| Average Home Value | $693,759 |
Housing Distribution
Address Breakdown
Residential
6,674
Single Family
6,602
Multi-Family
72
Businesses
790
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices