14 Meadowbrook RdDoverMA02030
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid, durable, and financeable, 14 Meadowbrook Rd, Dover, MA, 02030 in Dover earns a 9.22% gross yield at $700,000. Rent of $5,381/mo nets $817/mo after the $3,148/mo mortgage. The 1.71 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $193,397 and $6,447/yr in equity accumulation project a total cumulative return of $319,022.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.2% | 5.1% |
| Monthly Cash Flow | $817 | $450 |
City averages based on Dover market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,381 |
| Total Monthly Debt Service | $4,285 |
| DSCR Ratio | 1.26x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1960
0.97 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02030, Dover, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,068 (100%) |
| Owner Occupied HU | 1,880 (90.9%) |
| Renter Occupied HU | 100 ( 4.8%) |
| Vacant Housing Units | 88 ( 4.3%) |
| Median Home Value | $1,410,546 |
| Average Home Value | $1,449,805 |
Housing Distribution
Address Breakdown
Residential
1,965
Single Family
1,965
Multi-Family
0
Businesses
132
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1960
0.97 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02030, Dover, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,068 (100%) |
| Owner Occupied HU | 1,880 (90.9%) |
| Renter Occupied HU | 100 ( 4.8%) |
| Vacant Housing Units | 88 ( 4.3%) |
| Median Home Value | $1,410,546 |
| Average Home Value | $1,449,805 |
Housing Distribution
Address Breakdown
Residential
1,965
Single Family
1,965
Multi-Family
0
Businesses
132
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices