Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in West Warwick at 14 Kristee Cir, West Warwick, RI, 02893 with 5% annual appreciation on a $236,800 basis while $2,539/mo rent supports operations. Total monthly income totals $2,539/mo and a $1,159/mo payment preserves $554/mo for cash returns. Annual cash flow comes to $6,651/yr on $78,499 deployed, and return on cash invested reaches 28.38% in year one. Equity gained on principal adds $1,528/yr, and five-year appreciation sums $65,423 alongside rental yield of 12.87%. Five-year ROI measures 151.21% and total cumulative return in cash totals $118,698.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,539/mo property income versus a $1,159/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 1986
9.98 Acres lot
$N/A/sqft
$439 monthly HOA
Neighborhood data shown for ZIP Code: 02893, West Warwick, RI area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,695 (100%) |
| Owner Occupied HU | 7,722 (52.5%) |
| Renter Occupied HU | 6,160 (41.9%) |
| Vacant Housing Units | 813 ( 5.5%) |
| Median Home Value | $343,772 |
| Average Home Value | $379,155 |
Residential
14,016
Single Family
12,643
Multi-Family
1,373
Businesses
806
Date | Event | Price |
|---|---|---|
| 2025-07-07 | Sold | $236,800 |
| 2025-07-03 | Pending sale | $250,000 |
| 2025-06-07 | Contingent | $250,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-24 | $3108.00 | 2.00% | $166,300 | N/A |
| 2023-10-24 | $3047.00 | 1.57% | $166,300 | N/A |
| 2022-10-24 | $3000.00 | -7.49% | $166,300 | 17.94% |
Listed by: Julie LeBlanc • HomeSmart Professionals
Mls Name: StateWide MLS RI
Mls Provider:
Mls ID: #1384871
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 State-Wide MLS, Inc. All rights reserved.
