14 Jordan RdEllisvilleMS39437
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ellisville at 14 Jordan Rd, Ellisville, MS, 39437 priced at $220,000 converts $1,727/mo rent into $381/mo cash flow after a $1,077/mo obligation. Total monthly income equals $1,727/mo, and annual cash flow totals $4,566/yr on $72,930 invested. Return on cash invested prints 26.17% in year one, and rental yield reads 9.42% against a $220,000 entry. Equity gained on principal adds $1,420/yr, while 5% annual appreciation compiles into $60,782 by year five. Five-year ROI reaches 136.35% and total cumulative return in cash sums $99,443. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,727/mo property income covering a $1,077/mo payment, not borrower’s personal income.
Single Family
Built in 2004
3.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39437, Ellisville, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,334 (100%) |
| Owner Occupied HU | 3,863 (72.4%) |
| Renter Occupied HU | 884 (16.6%) |
| Vacant Housing Units | 587 (11.0%) |
| Median Home Value | $184,585 |
| Average Home Value | $211,798 |
Housing Distribution
Address Breakdown
Residential
5,324
Single Family
5,212
Multi-Family
112
Businesses
331
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Natalie Graham • Epique Realty
Mls Name: HSMLS
Mls ID: #144665