Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Washington at 14 Halley Pl SE APT 103, Washington, DC, 20032 offers a 9.23% rental yield on a $119,600 purchase with $920/mo rent. Total monthly income registers $920/mo, and a $585/mo payment leaves $220/mo available for distribution. Annual cash flow reaches $2,645/yr on $39,647 to close, and return on cash invested stands at 26.58% in year one. Equity gained on principal adds $772/yr while 5% annual appreciation supports $33,043 over five years. Portfolio math shows five-year ROI at 138.26% and total cumulative return in cash at $54,818. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $920/mo property income against a $585/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2002
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20032, Washington, DC area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,337 (100%) |
| Owner Occupied HU | 3,531 (20.4%) |
| Renter Occupied HU | 11,934 (68.8%) |
| Vacant Housing Units | 1,872 (10.8%) |
| Median Home Value | $384,817 |
| Average Home Value | $494,903 |
Residential
16,634
Single Family
9,520
Multi-Family
7,114
Businesses
442
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Raymond Bromell • Samson Properties
Mls Name: Bright MLS
Mls ID: #DCDC2233048
