14 Graceful Doe CtElginSC29045
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Elgin at 14 Graceful Doe Ct, Elgin, SC, 29045 priced at $281,900 converts $2,461/mo rent into $758/mo cash flow after a $1,380/mo obligation. Total monthly income equals $2,461/mo, and annual cash flow totals $9,092/yr on $93,450 invested. Return on cash invested prints 29.64% in year one, and rental yield reads 10.48% against a $281,900 entry. Equity gained on principal adds $1,819/yr, while 5% annual appreciation compiles into $77,884 by year five. Five-year ROI reaches 154.83% and total cumulative return in cash sums $144,689. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,461/mo property income covering a $1,380/mo payment, not borrower’s personal income.
Single Family
Built in 2024
6,708 sqft lot
$N/A/sqft
$300 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29045, Elgin, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,039 (100%) |
| Owner Occupied HU | 9,414 (78.2%) |
| Renter Occupied HU | 1,752 (14.6%) |
| Vacant Housing Units | 873 ( 7.3%) |
| Median Home Value | $279,894 |
| Average Home Value | $321,774 |
Housing Distribution
Address Breakdown
Residential
13,024
Single Family
12,229
Multi-Family
795
Businesses
415
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael A Sceau • LGI Homes-SC LLC
Mls Name: Consolidated MLS
Mls Provider:
Mls ID: #592399
Disclaimer: IDX listing data provided courtesy of Consolidated MLS - Columbia, SC