14 Cushman LndgPlymptonMA02367
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Plympton at 14 Cushman Lndg, Plympton, MA, 02367 priced at $899,000 converts $5,680/mo rent into $14/mo cash flow after a $4,400/mo obligation. Total monthly income equals $5,680/mo, and annual cash flow totals $167/yr on $295,771 invested. Return on cash invested prints 20.12% in year one, and rental yield reads 7.58% against a $899,000 entry. Equity gained on principal adds $5,801/yr, while 5% annual appreciation compiles into $248,377 by year five. Five-year ROI reaches 104.07% and total cumulative return in cash sums $307,810. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,680/mo property income covering a $4,400/mo payment, not borrower’s personal income.
Single Family
Built in 2002
2.75 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02367, Plympton, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,094 (100%) |
| Owner Occupied HU | 960 (87.8%) |
| Renter Occupied HU | 104 ( 9.5%) |
| Vacant Housing Units | 30 ( 2.7%) |
| Median Home Value | $630,410 |
| Average Home Value | $656,737 |
Housing Distribution
Address Breakdown
Residential
1,012
Single Family
972
Multi-Family
40
Businesses
82
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Paula Araiza • South Shore Sotheby's International Realty
Mls Name: MLS PIN
Mls ID: #73390282