MALLARD Plan, SAWMILL VILLAGEEastonMA02375
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingMALLARD Plan, SAWMILL VILLAGE, Easton, MA, 02375 in Easton is a stable, well-positioned rental at $869,900. Rental yield 6.55%. DSCR 1.21 qualifies for Ziffy Mortgage's DSCR mortgage without U.S. income documentation. Over five years, 5% appreciation adds $240,337 in value and $8,012/yr in principal paydown builds equity, a total projected return of $257,872.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.6% | 6.8% |
| Monthly Cash Flow | $(1,152) | $350 |
City averages based on Easton market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,748 |
| Total Monthly Debt Service | $5,555 |
| DSCR Ratio | 0.85x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$418 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02375, South Easton, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,157 (100%) |
| Owner Occupied HU | 3,179 (76.5%) |
| Renter Occupied HU | 802 (19.3%) |
| Vacant Housing Units | 176 ( 4.2%) |
| Median Home Value | $619,576 |
| Average Home Value | $632,472 |
Housing Distribution
Address Breakdown
Residential
4,356
Single Family
3,501
Multi-Family
855
Businesses
605
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2026
N/A lot
$N/A/sqft
$418 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02375, South Easton, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,157 (100%) |
| Owner Occupied HU | 3,179 (76.5%) |
| Renter Occupied HU | 802 (19.3%) |
| Vacant Housing Units | 176 ( 4.2%) |
| Median Home Value | $619,576 |
| Average Home Value | $632,472 |
Housing Distribution
Address Breakdown
Residential
4,356
Single Family
3,501
Multi-Family
855
Businesses
605
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Coneco Building
Mls Name: Coneco Building
Mls ID: #N/A