14 Blydenburg AveSmithtownNY11787
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Smithtown at 14 Blydenburg Ave, Smithtown, NY, 11787 generates $4,246/mo in rent and, after a $1,730/mo payment, leaves $1,886/mo in cash flow. Total monthly income is $4,246/mo, and annual cash flow is $22,627/yr on $117,181 invested. Return on cash invested sits at 39.22% in year one, and rental yield is 14.41% on a $353,488 entry. Equity gained on principal adds $2,281/yr, while 5% annual appreciation builds toward $97,662 over five years. Five-year ROI reaches 207.04% and total cumulative return in cash sums $242,609. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,246/mo property income rather than buyer’s personal income.
Single Family
Built in 1947
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11787, Smithtown, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,658 (100%) |
| Owner Occupied HU | 10,580 (83.6%) |
| Renter Occupied HU | 1,536 (12.1%) |
| Vacant Housing Units | 542 ( 4.3%) |
| Median Home Value | $670,029 |
| Average Home Value | $711,847 |
Housing Distribution
Address Breakdown
Residential
12,038
Single Family
11,617
Multi-Family
421
Businesses
1,316
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices