14 Augusta Dr unit 1 BLDG 14 #1VernonNJ07462
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vernon at 14 Augusta Dr unit 1 BLDG 14 #1, Vernon, NJ, 07462 uses $61,328 cash to close to unlock $1,702/yr annual cash flow and $142/mo monthly cash flow. Total monthly income runs $1,460/mo, and a $905/mo payment keeps the spread at $142/mo. Purchase price stands at $185,000, and rental yield measures 9.47% with $1,460/mo rent. Return on cash invested shows 22.68% in year one, and 5% annual appreciation builds toward $51,112 over five years. Five-year ROI reaches 118.95% and total cumulative return in cash records $72,951. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,460/mo property income covering a $905/mo payment rather than investor’s personal income.
Townhouse
Built in 1985
435.60 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07462, Vernon, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,484 (100%) |
| Owner Occupied HU | 2,256 (64.8%) |
| Renter Occupied HU | 731 (21.0%) |
| Vacant Housing Units | 497 (14.3%) |
| Median Home Value | $321,231 |
| Average Home Value | $329,901 |
Housing Distribution
Address Breakdown
Residential
2,973
Single Family
2,973
Multi-Family
0
Businesses
286
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gilbert Roessner • Mountain Properties Crystal
Mls Name: GSMLS
Mls ID: #3990096