Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Montague at 5 B Paul Adams Court O303 BLDG 5 #B, Montague, NJ, 07827 generates $1,245/mo in rent and, after a $783/mo payment, leaves $105/mo in cash flow. Total monthly income is $1,245/mo, and annual cash flow is $1,256/yr on $53,040 invested. Return on cash invested sits at 22.28% in year one, and rental yield is 9.34% on a $160,000 entry. Equity gained on principal adds $1,032/yr, while 5% annual appreciation builds toward $44,205 over five years. Five-year ROI reaches 116.81% and total cumulative return in cash sums $61,958. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,245/mo property income rather than buyer’s personal income.
Townhouse
Built in 1975
2.24 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07827, Montague, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,061 (100%) |
| Owner Occupied HU | 1,390 (67.4%) |
| Renter Occupied HU | 390 (18.9%) |
| Vacant Housing Units | 281 (13.6%) |
| Median Home Value | $354,938 |
| Average Home Value | $401,496 |
Residential
1,216
Single Family
1,216
Multi-Family
0
Businesses
90
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: John Robert Ross • Kistle Realty, Llc.
Mls Name: GSMLS
Mls ID: #3995579
