14 Angel Point Circle #BGoffstownNH03045
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Goffstown at 14 Angel Point Circle #B, Goffstown, NH, 03045 priced at $449,900 pairs $3,317/mo rent with $301/mo cash flow after a $2,202/mo payment. Total monthly income equals $3,317/mo, and annual cash flow comes to $3,617/yr on $149,142 invested. Return on cash invested is 22.33% in year one, and rental yield stands at 8.85% on a $449,900 basis. Equity gained on principal adds $2,903/yr, and 5% annual appreciation accumulates to $124,299 by year five. Five-year ROI measures 116.53% and total cumulative return in cash reaches $173,794. For financing, Ziffy Mortgage’s DSCR program evaluates $3,317/mo property income against a $2,202/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2021
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03045, Goffstown, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,581 (100%) |
| Owner Occupied HU | 4,594 (82.3%) |
| Renter Occupied HU | 859 (15.4%) |
| Vacant Housing Units | 128 ( 2.3%) |
| Median Home Value | $456,099 |
| Average Home Value | $498,772 |
Housing Distribution
Address Breakdown
Residential
5,430
Single Family
4,656
Multi-Family
774
Businesses
335
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tina A Lingley • BHHS Verani Nashua
Mls Name: PrimeMLS
Mls ID: #5068186