Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Tybee Island at 14 12th Ter, Tybee Island, GA, 31328 with 5% annual appreciation on a $648,200 basis while $5,018/mo rent supports operations. Total monthly income totals $5,018/mo and a $3,173/mo payment preserves $807/mo for cash returns. Annual cash flow comes to $9,688/yr on $213,258 deployed, and return on cash invested reaches 24.6% in year one. Equity gained on principal adds $4,183/yr, and five-year appreciation sums $179,086 alongside rental yield of 9.29%. Five-year ROI measures 128.4% and total cumulative return in cash totals $273,817.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,018/mo property income versus a $3,173/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1994
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31328, Tybee Island, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,098 (100%) |
| Owner Occupied HU | 1,306 (42.2%) |
| Renter Occupied HU | 317 (10.2%) |
| Vacant Housing Units | 1,475 (47.6%) |
| Median Home Value | $605,556 |
| Average Home Value | $673,654 |
Residential
987
Single Family
987
Multi-Family
0
Businesses
110
Date | Event | Price |
|---|---|---|
| 2025-09-02 | Listing removed | $670,000 |
| 2025-07-01 | Listed for sale | $670,000 |
| 2024-10-09 | Listing removed | $795,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-25 | $8565.28 | 4.18% | $271,560 | 4.67% |
| 2023-09-25 | $8221.92 | 15.45% | $259,440 | 16.86% |
| 2022-09-25 | $7121.75 | 61.97% | $222,000 | 69.67% |
What's Special
Pull Down Stairs, Stairs
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
