14 12th Ter, Tybee Island, GA, 31328 | $807/mo Cash Flow

Off market

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Rental Income+ 1 more

3 Bed
3 Bath
1576 sft

59 Carnoustie Rd APT 283, Hilton Head Island, SC, 29928

Rental Income+ 1 more

6 Bed
6 Bath
3996 sft

405 Washington Avenue, Savannah, GA, 31405

4 Bed
3 Bath
2789 sft

3 Tybee Island Ct, Bluffton, SC, 29910

Rental Income+ 1 more

3 Bed
2 Bath
1651 sft

6 Osprey St, Hilton Head Island, SC, 29928

Nearby investment properties with comparable prices

San Sebastian Plan, K. Hovnanian's® Four Seasons at Carolina Oaks

2 Bed
3 Bath
2597 sft

San Sebastian Plan, K. Hovnanian's® Four Seasons at Carolina Oaks, Bluffton, SC, 29909

2 Bed
3 Bath
2240 sft

Stellar Plan, Midpoint at New Riverside, Bluffton, SC, 29910

Mont Blanc Plan, K. Hovnanian's® Four Seasons at Carolina Oaks

2 Bed
3 Bath
2462 sft

Mont Blanc Plan, K. Hovnanian's® Four Seasons at Carolina Oaks, Bluffton, SC, 29909

Donegal Loft Plan, K. Hovnanian's® Four Seasons at Carolina Oaks

3 Bed
3 Bath
2489 sft

Donegal Loft Plan, K. Hovnanian's® Four Seasons at Carolina Oaks, Bluffton, SC, 29909

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Tybee Island at 14 12th Ter, Tybee Island, GA, 31328 with 5% annual appreciation on a $648,200 basis while $5,018/mo rent supports operations. Total monthly income totals $5,018/mo and a $3,173/mo payment preserves $807/mo for cash returns. Annual cash flow comes to $9,688/yr on $213,258 deployed, and return on cash invested reaches 24.6% in year one. Equity gained on principal adds $4,183/yr, and five-year appreciation sums $179,086 alongside rental yield of 9.29%. Five-year ROI measures 128.4% and total cumulative return in cash totals $273,817.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,018/mo property income versus a $3,173/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1994

4,791 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 31328, Tybee Island, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,098 (100%)
Owner Occupied HU	1,306 (42.2%)
Renter Occupied HU	317 (10.2%)
Vacant Housing Units	1,475 (47.6%)
Median Home Value	$605,556
Average Home Value	$673,654