Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 13989 SW 94th Circle Ln APT 104-2, Miami, FL, 33186 offers a 11.4% rental yield on a $326,600 purchase with $3,102/mo rent. Total monthly income registers $3,102/mo, and a $1,599/mo payment leaves $659/mo available for distribution. Annual cash flow reaches $7,910/yr on $108,268 to close, and return on cash invested stands at 27.21% in year one. Equity gained on principal adds $2,108/yr while 5% annual appreciation supports $90,234 over five years. Portfolio math shows five-year ROI at 143.75% and total cumulative return in cash at $155,639. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,102/mo property income against a $1,599/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1984
N/A lot
$N/A/sqft
$275 monthly HOA
Neighborhood data shown for ZIP Code: 33186, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,605 (100%) |
| Owner Occupied HU | 16,522 (67.1%) |
| Renter Occupied HU | 7,348 (29.9%) |
| Vacant Housing Units | 735 ( 3.0%) |
| Median Home Value | $505,053 |
| Average Home Value | $567,931 |
Residential
25,085
Single Family
19,902
Multi-Family
5,183
Businesses
4,623
Date | Event | Price |
|---|---|---|
| 2025-03-03 | Listing removed | $380,000 |
| 2024-11-03 | Listed for sale | $380,000 |
| 2024-09-24 | Contingent | $375,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-10 | $706.95 | 5.19% | $81,973 | 3.00% |
| 2023-10-10 | $672.04 | 6.77% | $79,586 | 3.00% |
| 2022-10-10 | $629.45 | 2.24% | $77,268 | 3.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
