13978 Ridgetop RdRoanokeTX76262








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $3,886/mo, and a $5,873/mo payment. Purchase price stands at $1,200,000, and rental yield measures 3.89% with $3,886/mo rent. Return on cash invested shows 6.03% in year one, and 5% annual appreciation builds toward $331,538 over five years. Five-year ROI reaches 29.53% and total cumulative return in cash records $114,827. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,886/mo property income covering a $5,873/mo payment rather than investor’s personal income.
Single Family
Built in 1979
4.77 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76262, Roanoke, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,094 (100%) |
| Owner Occupied HU | 11,796 (65.2%) |
| Renter Occupied HU | 5,240 (29.0%) |
| Vacant Housing Units | 1,058 ( 5.8%) |
| Median Home Value | $607,697 |
| Average Home Value | $702,771 |
Housing Distribution
Address Breakdown
Residential
17,546
Single Family
13,611
Multi-Family
3,935
Businesses
1,307
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Jayson McGilvray • South Texas Realty, LLC
Mls Name: NTREIS
Mls ID: #20819097
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.








