13953 W Leamington Dr UNIT 1003CrestwoodIL60445
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Crestwood at 13953 W Leamington Dr UNIT 1003, Crestwood, IL, 60445 generates $2,341/mo in rent and, after a $944/mo payment, leaves $1,003/mo in cash flow. Total monthly income is $2,341/mo, and annual cash flow is $12,038/yr on $63,946 invested. Return on cash invested sits at 38.73% in year one, and rental yield is 14.56% on a $192,900 entry. Equity gained on principal adds $1,245/yr, while 5% annual appreciation builds toward $53,295 over five years. Five-year ROI reaches 204.84% and total cumulative return in cash sums $130,991. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,341/mo property income rather than buyer’s personal income.
Condo
Built in 2006
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60445, Midlothian, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,695 (100%) |
| Owner Occupied HU | 4,082 (71.7%) |
| Renter Occupied HU | 1,262 (22.2%) |
| Vacant Housing Units | 351 ( 6.2%) |
| Median Home Value | $225,228 |
| Average Home Value | $258,096 |
Housing Distribution
Address Breakdown
Residential
5,464
Single Family
4,582
Multi-Family
882
Businesses
324
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices