13950 Herringbone WayTruckeeCA96161
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Truckee at 13950 Herringbone Way, Truckee, CA, 96161 priced at $1,235,000 converts $11,458/mo rent into $3,543/mo cash flow after a $6,045/mo obligation. Total monthly income equals $11,458/mo, and annual cash flow totals $42,513/yr on $400,140 invested. Return on cash invested prints 30.99% in year one, and rental yield reads 11.13% against a $1,235,000 entry. Equity gained on principal adds $7,969/yr, while 5% annual appreciation compiles into $341,208 by year five. Five-year ROI reaches 162.48% and total cumulative return in cash sums $650,156. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $11,458/mo property income covering a $6,045/mo payment, not borrower’s personal income.
Single Family
Built in 1993
0.29 Acres lot
$N/A/sqft
$275 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96161, Truckee, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,783 (100%) |
| Owner Occupied HU | 5,476 (29.2%) |
| Renter Occupied HU | 2,412 (12.8%) |
| Vacant Housing Units | 10,895 (58.0%) |
| Median Home Value | $908,842 |
| Average Home Value | $1,029,997 |
Housing Distribution
Address Breakdown
Residential
8,949
Single Family
8,128
Multi-Family
821
Businesses
846
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Valerie Brinker • Dickson Realty
Mls Name: TSMLS
Mls Provider:
Mls ID: #20251009
Disclaimer: The data relating to real estate for sale on this web site comes from the Broker Reciprocity Program of the Tahoe Sierra Multiple Listing Service. Real estate listings held by brokerage firms other than Zillow, Inc. are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers. The information being provided is for the consumers personal , non-commercial use and may not be used for any other purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed. Copyright 2025 Tahoe Sierra Multiple Listing Service. All rights reserved.