13945 N Bright Angel Trl, Marana, AZ, 85658 | $577/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2416 sft

62605 E Amberwood Dr, Saddlebrooke, AZ, 85739

5 Bed
3 Bath
2713 sft

2058 W Three Oaks Dr, Oro Valley, AZ, 85737

Parklane Plan, Saguaro Reserve at Dove Mountain

3 Bed
3 Bath
2450 sft

Parklane Plan, Saguaro Reserve at Dove Mountain, Marana, AZ, 85658

2 Bed
2 Bath
1485 sft

4968 N Territory Ave, Tucson, AZ, 85750

Nearby investment properties with comparable prices

4 Bed
3 Bath
2273 sft

8665 W Soaptree Yucca Pl, Marana, AZ, 85653

4 Bed
2 Bath
1884 sft

2811 W Maximilian Pl, Tucson, AZ, 85741

3 Bed
2 Bath
1947 sft

6041 W Ten Star Dr, Tucson, AZ, 85713

2 Bed
2 Bath
1796 sft

61468 E Travertine St, Oracle, AZ, 85623

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Marana at 13945 N Bright Angel Trl, Marana, AZ, 85658 offers a 8.17% rental yield on a $641,000 purchase with $4,366/mo rent. Total monthly income registers $4,366/mo, and a $3,137/mo payment leaves $577/mo available for distribution. Annual cash flow reaches $6,928/yr on $210,889 to close, and return on cash invested stands at 23.35% in year one. Equity gained on principal adds $4,136/yr while 5% annual appreciation supports $177,096 over five years. Portfolio math shows five-year ROI at 120.88% and total cumulative return in cash at $254,924. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,366/mo property income against a $3,137/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2018

8,712 sqft lot

$N/A/sqft

No HOA