13943 Preacher Chapman Pl, Centreville, VA, 20121 | $153/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1244 sft

7532 Coxton Ct #126, Alexandria, VA, 22306

1 Bed
1 Bath
716 sft

1011 Arlington Blvd APT 919, Arlington, VA, 22209

2 Bed
2 Bath
1351 sft

531 Florida Ave APT 104, Herndon, VA, 20170

Investment Property+ 1 more

2 Bed
1 Bath
986 sft

218 Locust St SE APT 151, Vienna, VA, 22180

Nearby investment properties with comparable prices

2 Bed
1 Bath
891 sft

12000 Market St APT 445, Reston, VA, 20190

3 Bed
4 Bath
1670 sft

3454 Vale Ct, Woodbridge, VA, 22192

1 Bed
1 Bath
634 sft

1001 N Randolph St APT 1020, Arlington, VA, 22201

3 Bed
3 Bath
2128 sft

5927 Bayshire Rd, Springfield, VA, 22152

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Centreville at 13943 Preacher Chapman Pl, Centreville, VA, 20121 earns $153/mo cash flow from $3,142/mo rent with a $2,447/mo payment. Total monthly income totals $3,142/mo, and annual cash flow totals $1,841/yr on $165,717 capital. ROI tracks 21.02% on current figures, and rental yield reads 7.54% at a $499,900 purchase. Equity gained on principal adds $3,226/yr, and 5% annual appreciation supports $138,113 over five years. Five-year ROI reaches 108.54% and total cumulative return in cash sums $179,868. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,142/mo property income instead of your personal income.

Townhouse

Built in 1989

1,168 sqft lot

$N/A/sqft

No HOA