13935 Vinehill Dr,Sugar Land,TX,77498

Investment Highlights

Investment property for sale in Sugar Land at 13935 Vinehill Dr, Sugar Land, TX, 77498 offers a 10.5% rental yield on a $346,700 purchase with $3,034/mo rent. Total monthly income registers $3,034/mo, and a $1,697/mo payment leaves $444/mo available for distribution. Annual cash flow reaches $5,334/yr on $114,931 to close, and return on cash invested stands at 24.55% in year one. Equity gained on principal adds $2,237/yr while 5% annual appreciation supports $95,787 over five years. Portfolio math shows five-year ROI at 129.43% and total cumulative return in cash at $148,750. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,034/mo property income against a $1,697/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.