Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Aledo at 13924 Makers Way, Aledo, TX, 76008 offers a 16.54% rental yield on a $599,889 purchase with $8,270/mo rent. Total monthly income registers $8,270/mo, and a $2,936/mo payment leaves $3,815/mo available for distribution. Annual cash flow reaches $45,783/yr on $197,363 to close, and return on cash invested stands at 43.26% in year one. Equity gained on principal adds $3,871/yr while 5% annual appreciation supports $165,738 over five years. Portfolio math shows five-year ROI at 229.66% and total cumulative return in cash at $453,265. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $8,270/mo property income against a $2,936/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
7,274 sqft lot
$N/A/sqft
$189 monthly HOA
Neighborhood data shown for ZIP Code: 76008, Aledo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,914 (100%) |
| Owner Occupied HU | 8,685 (87.6%) |
| Renter Occupied HU | 749 ( 7.6%) |
| Vacant Housing Units | 480 ( 4.8%) |
| Median Home Value | $528,969 |
| Average Home Value | $590,314 |
Residential
9,537
Single Family
9,524
Multi-Family
13
Businesses
763
Date | Event | Price |
|---|---|---|
| 2024-08-01 | Price change | $599,889 |
| 2024-07-23 | Price change | $676,153 |
| 2024-06-06 | Price change | $675,225 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jimmy Rado • David M. Weekley
Mls Name: NTREIS
Mls ID: #20592208
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
