Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dime box at 1391 Private Road 4032, Dime box, TX, 77853 uses $51,448 cash to close to unlock $1,404/yr annual cash flow and $117/mo monthly cash flow. Total monthly income runs $1,221/mo, and a $760/mo payment keeps the spread at $117/mo. Purchase price stands at $155,199, and rental yield measures 9.44% with $1,221/mo rent. Return on cash invested shows 22.64% in year one, and 5% annual appreciation builds toward $42,879 over five years. Five-year ROI reaches 118.69% and total cumulative return in cash records $61,062. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,221/mo property income covering a $760/mo payment rather than investor’s personal income.
Single Family
Built in 1981
1.73 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77853, Dime Box, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 553 (100%) |
| Owner Occupied HU | 367 (66.4%) |
| Renter Occupied HU | 71 (12.8%) |
| Vacant Housing Units | 115 (20.8%) |
| Median Home Value | $207,181 |
| Average Home Value | $245,272 |
Residential
455
Single Family
455
Multi-Family
0
Businesses
39
Date | Event | Price |
|---|---|---|
| 2025-01-31 | Listed for sale | $155,199 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $54.09 | -1.90% | $732,660 | 84.61% |
| 2023-02-12 | $55.14 | N/A | $396,860 | -0.56% |
| 2022-02-12 | N/A | N/A | $399,080 | 8.51% |
Listed by: Chet Polniazek • 1st Texas Realty Services
Mls Name: HAR
Mls Provider:
Mls ID: #85365798
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
