Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rockdale at 836 W Bell Ave, Rockdale, TX, 76567 uses $44,719 cash to close to unlock $696/yr annual cash flow and $58/mo monthly cash flow. Total monthly income runs $1,017/mo, and a $660/mo payment keeps the spread at $58/mo. Purchase price stands at $134,900, and rental yield measures 9.05% with $1,017/mo rent. Return on cash invested shows 21.46% in year one, and 5% annual appreciation builds toward $37,270 over five years. Five-year ROI reaches 112.39% and total cumulative return in cash records $50,261. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,017/mo property income covering a $660/mo payment rather than investor’s personal income.
Single Family
Built in 1980
5,488 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76567, Rockdale, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,335 (100%) |
| Owner Occupied HU | 2,658 (61.3%) |
| Renter Occupied HU | 1,028 (23.7%) |
| Vacant Housing Units | 649 (15.0%) |
| Median Home Value | $203,413 |
| Average Home Value | $242,253 |
Residential
4,058
Single Family
3,873
Multi-Family
185
Businesses
399
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kate Garza • Ranch House Real Estate, LLC
Mls Name: Unlock MLS
Mls ID: #5253349
