13909 Payette Arbor CtConroeTX77384
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Conroe at 13909 Payette Arbor Ct, Conroe, TX, 77384 generates $2,633/mo in rent and, after a $1,580/mo payment, leaves $337/mo in cash flow. Total monthly income is $2,633/mo, and annual cash flow is $4,050/yr on $107,008 invested. Return on cash invested sits at 23.69% in year one, and rental yield is 9.79% on a $322,800 entry. Equity gained on principal adds $2,083/yr, while 5% annual appreciation builds toward $89,184 over five years. Five-year ROI reaches 124.36% and total cumulative return in cash sums $133,074. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,633/mo property income rather than buyer’s personal income.
Single Family
Built in 2020
6,695 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77384, Conroe, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,192 (100%) |
| Owner Occupied HU | 7,349 (55.7%) |
| Renter Occupied HU | 4,797 (36.4%) |
| Vacant Housing Units | 1,046 ( 7.9%) |
| Median Home Value | $435,407 |
| Average Home Value | $514,757 |
Housing Distribution
Address Breakdown
Residential
13,283
Single Family
8,292
Multi-Family
4,991
Businesses
691
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices