13906 Randalstone DrPflugervilleTX78660
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe headline number at 13906 Randalstone Dr, Pflugerville, TX, 78660 in Pflugerville is the 1.60 coverage ratio: rent of $3,060/mo versus a $1,911/mo debt payment on a $424,950 property. Rental yield 8.64%. That margin is what gives Ziffy Mortgage's DSCR loan the coverage it needs for a clean, fast approval, no W-2s, no U.S. residency. Appreciation at 5%/yr projects $117,406 by year five, with $3,914/yr in equity from paydown. Total projected cumulative return: $155,670.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.6% | 6.2% |
| Monthly Cash Flow | $(122) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,060 |
| Total Monthly Debt Service | $3,013 |
| DSCR Ratio | 1.02x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1999
6,272 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78660, Pflugerville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 51,168 (100%) |
| Owner Occupied HU | 31,373 (61.3%) |
| Renter Occupied HU | 16,564 (32.4%) |
| Vacant Housing Units | 3,231 ( 6.3%) |
| Median Home Value | $443,355 |
| Average Home Value | $566,194 |
Housing Distribution
Address Breakdown
Residential
48,462
Single Family
38,184
Multi-Family
10,278
Businesses
1,536
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1999
6,272 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78660, Pflugerville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 51,168 (100%) |
| Owner Occupied HU | 31,373 (61.3%) |
| Renter Occupied HU | 16,564 (32.4%) |
| Vacant Housing Units | 3,231 ( 6.3%) |
| Median Home Value | $443,355 |
| Average Home Value | $566,194 |
Housing Distribution
Address Breakdown
Residential
48,462
Single Family
38,184
Multi-Family
10,278
Businesses
1,536
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices