13904 97th Avenue NWGig HarborWA98329
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gig Harbor at 13904 97th Avenue NW, Gig Harbor, WA, 98329 earns $276/mo cash flow from $2,380/mo rent with a $1,713/mo payment. Total monthly income totals $2,380/mo, and annual cash flow totals $3,314/yr on $116,025 capital. ROI tracks 22.77% on current figures, and rental yield reads 8.16% at a $350,000 purchase. Equity gained on principal adds $2,258/yr, and 5% annual appreciation supports $96,699 over five years. Five-year ROI reaches 117.96% and total cumulative return in cash sums $136,862. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,380/mo property income instead of your personal income.
Single Family
Built in 1978
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98329, Gig Harbor, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,516 (100%) |
| Owner Occupied HU | 3,709 (82.1%) |
| Renter Occupied HU | 569 (12.6%) |
| Vacant Housing Units | 238 ( 5.3%) |
| Median Home Value | $652,869 |
| Average Home Value | $704,374 |
Housing Distribution
Address Breakdown
Residential
3,989
Single Family
3,989
Multi-Family
0
Businesses
41
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Spencer Bowen • eXp Realty
Mls Name: NWMLS
Mls ID: #2419038