139 Wayfield Dr, Draper, UT, 84020 | $451/mo Cash Flow

For Sale

Listed for sale 1 day ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
2658 sft

14881 S Beckenbauer Ave, Herriman, UT, 84096

5 Bed
4 Bath
2730 sft

3615 W 2780 N, Lehi, UT, 84043

3 Bed
3 Bath
2012 sft

2152 W Leap Frog Rd #450, Eagle Mountain, UT, 84005

3 Bed
2 Bath
3402 sft

3063 E Sandpiper Rd, Eagle Mountain, UT, 84005

Nearby investment properties with comparable prices

3 Bed
2 Bath
1272 sft

14472 Selvig Way UNIT 101, Herriman, UT, 84096

3 Bed
2 Bath
1272 sft

14472 Selvig Way UNIT 303, Herriman, UT, 84096

3 Bed
2 Bath
1399 sft

57 N Carpenter Ln #1819, Saratoga Springs, UT, 84045

$ 390,000

ROI

Cash Flow/m

3 Bed
2 Bath
1454 sft

103 N Voyager Ln, Saratoga Springs, UT, 84045

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Draper at 139 Wayfield Dr, Draper, UT, 84020 offers a 8.42% rental yield on a $390,000 purchase with $2,737/mo rent. Total monthly income registers $2,737/mo, and a $1,909/mo payment leaves $451/mo available for distribution. Annual cash flow reaches $5,412/yr on $129,285 to close, and return on cash invested stands at 24.1% in year one. Equity gained on principal adds $2,517/yr while 5% annual appreciation supports $107,750 over five years. Portfolio math shows five-year ROI at 124.86% and total cumulative return in cash at $161,420. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,737/mo property income against a $1,909/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 1998

435.60 sqft lot

$N/A/sqft

No HOA

More details about the property

GRAND OPENING | OPEN HOUSE | DECEMBER 20 | 12PM-2PM | Move-in ready Draper townhome under $400k in a highly sought-after area! This 3-bed, 1.5-bath home features granite countertops, updated kitchen, and an open main floor that flows out to a deck with incredible valley and mountain views. Also this is one of the only units with a gas range and a 240v for all your EV charging needs! Upstairs you'll find a very large primary bedroom with a spacious walk-in closet and two additional bedrooms. Conveniently located near parks, shopping, and I-15, this home offers amazing value in one of Draper's most desirable communities

Neighborhood Data

Neighborhood data shown for ZIP Code: 84020, Draper, UT area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,895 (100%)
Owner Occupied HU	11,559 (64.6%)
Renter Occupied HU	5,608 (31.3%)
Vacant Housing Units	728 ( 4.1%)
Median Home Value	$820,190
Average Home Value	$909,367