139 Walnut Plain RdRochesterMA02770
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,220/mo, and a $3,272/mo payment. Purchase price stands at $668,600, and rental yield measures 3.98% with $2,220/mo rent. Return on cash invested shows 9.18% in year one, and 5% annual appreciation builds toward $184,722 over five years. Five-year ROI reaches 45.46% and total cumulative return in cash records $99,993. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,220/mo property income covering a $3,272/mo payment rather than investor’s personal income.
Single Family
Built in 1978
8.88 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02770, Rochester, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,150 (100%) |
| Owner Occupied HU | 1,932 (89.9%) |
| Renter Occupied HU | 160 ( 7.4%) |
| Vacant Housing Units | 58 ( 2.7%) |
| Median Home Value | $611,266 |
| Average Home Value | $625,546 |
Housing Distribution
Address Breakdown
Residential
2,052
Single Family
2,012
Multi-Family
40
Businesses
96
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A