Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Logan at 139 W 1260 S, Logan, UT, 84321 generates $1,698/mo in rent and, after a $1,312/mo payment, leaves $127/mo in cash flow. Total monthly income is $1,698/mo, and annual cash flow is $1,522/yr on $88,875 invested. Return on cash invested sits at 21.62% in year one, and rental yield is 7.6% on a $268,100 entry. Equity gained on principal adds $1,730/yr, while 5% annual appreciation builds toward $74,071 over five years. Five-year ROI reaches 111.59% and total cumulative return in cash sums $99,173. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,698/mo property income rather than buyer’s personal income.
Townhouse
Built in 1994
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 84321, Logan, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,496 (100%) |
| Owner Occupied HU | 8,729 (47.2%) |
| Renter Occupied HU | 8,614 (46.6%) |
| Vacant Housing Units | 1,153 ( 6.2%) |
| Median Home Value | $415,839 |
| Average Home Value | $463,128 |
Residential
17,310
Single Family
15,745
Multi-Family
1,565
Businesses
1,340
Date | Event | Price |
|---|---|---|
| 2025-08-13 | Listed for sale | $270,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $1232.63 | -9.14% | $147,180 | -2.69% |
| 2022-10-15 | $1356.56 | 17.49% | $151,250 | 38.27% |
| 2021-10-15 | $1154.61 | 15.78% | $109,390 | 28.65% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
